📊carta-conversion-calculator
- プラグイン
- carta-cap-table
- ソース
- GitHub で見る ↗
説明
SAFE(Simple Agreement for Future Equity)および転換社債の資金調達クローズ時における株式への転換を計算します。 **次のような場合に使用:** - SAFE転換に関する質問 - 転換社債の転換に関する質問 - 転換株式に関する質問 - 転換計算に関する質問 - プライスド・ラウンドにおける商品の転換方法 - 新規ラウンドのクローズ時に既存SAFEおよび転換社債に起こること **注意:** 売却・買収時の出口時支払い(売却価格での支払い)には使用しないでください。これらはウォーターフォール・シナリオであり、waterfall-scenarios skillの使用が推奨されます。
原文を表示
Calculate SAFE and convertible note conversion into equity at a financing close. Use when asked about SAFE conversion, note conversion, conversion shares, conversion math, how instruments convert in a priced round, or what happens to outstanding SAFEs and notes when a new round closes. Do NOT use for exit/sale/acquisition payouts at a sale price — those are waterfall scenarios, prefer a waterfall-scenarios skill.
ユースケース
- ✓SAFE転換に関する質問
- ✓転換社債の転換に関する質問
- ✓転換株式に関する質問
- ✓新規ラウンドのクローズ時に既存SAFEおよび転換社債に起こることを確認
本文
<!-- Part of the official Carta AI Agent Plugin -->
Conversion Calculator
Calculate how SAFEs and convertible notes convert into equity at a given round price or valuation.
When to Use
- "How many shares would the SAFEs convert into at a $50M pre?"
- "Calculate SAFE conversions for the Series A"
- "What happens to the convertible notes if we raise at $10/share?"
- "Show me the conversion math for all outstanding instruments"
Prerequisites
You need:
corporation_id— get fromlist_accounts- Round terms — user must provide at least a pre-money valuation or price per share
Data Retrieval
The gateway defaults to
detail=summaryfor list commands. This skill needs individual records, so"detail": "full"is passed explicitly.
call_tool({"name": "cap_table__get__convertible_notes", "arguments": {"corporation_id": corporation_id, "detail": "full"}})— SAFEs + convertible notescall_tool({"name": "cap_table__get__cap_table_by_share_class", "arguments": {"corporation_id": corporation_id}})— current fully diluted countcall_tool({"name": "cap_table__get__409a_valuations", "arguments": {"corporation_id": corporation_id}})— current FMV (for reference)
Key Fields
From convertible instruments:
is_debt: false = SAFE, true = convertible notedollar_amount: principal investment amountprice_cap: valuation capdiscount_percent: discount rate (e.g."20.00"= 20%)interest_rate: annual interest rate (notes only)total_with_interest: principal + accrued interest (use this for note conversions)has_most_favored_nation_clause: MFN SAFE — converts at best subsequent termsstatus_explanation: filter to "Outstanding" only
Workflow
Step 1: Gather Instrument Data
Fetch all three data sources in a single turn (parallel tool calls) — do NOT fetch them sequentially:
call_tool({"name": "cap_table__get__convertible_notes", "arguments": {"corporation_id": corporation_id, "detail": "full"}})
call_tool({"name": "cap_table__get__cap_table_by_share_class", "arguments": {"corporation_id": corporation_id}})
call_tool({"name": "cap_table__get__409a_valuations", "arguments": {"corporation_id": corporation_id}})
- Convertible notes: SAFEs + notes (filter to
status_explanation: "Outstanding") - Cap table by share class: get current fully diluted share count from
totals.total_fully_diluted - 409A valuations: current FMV for context
Step 2: Conversion Math
SAFE Conversion
For each SAFE, compute shares under both methods, use the one giving MORE shares:
Cap conversion:
cap_price = valuation_cap / pre_money_fully_diluted_shares
shares = investment_amount / cap_price
Discount conversion:
discount_price = round_price_per_share * (1 - discount_rate)
shares = investment_amount / discount_price
No cap, no discount (MFN):
- Converts at the round price (or the best terms of a subsequent SAFE)
shares = investment_amount / round_price_per_share
Convertible Note Conversion
Same as SAFE but:
- Use
total_with_interest(principal + accrued interest) instead of investment amount - If
interest_rateandmaturity_dateare available andtotal_with_interestis not, calculate:years = (conversion_date - issue_date) / 365 total = principal * (1 + interest_rate * years)
Gates
Required inputs: corporation_id, pre-money valuation or price per share.
If missing, call AskUserQuestion before proceeding (see carta-interaction-reference §4.1).
AskUserQuestion("What pre-money valuation or price per share should I use for the conversion calculation?")
AI computation: Yes — converts SAFE and note investment amounts into equity shares using cap/discount math. Trigger the AI computation gate (see carta-interaction-reference §6.2) before outputting any computed shares, prices, percentages, or ownership figures.
Subagent prohibition: Do NOT delegate this skill to a background agent if required inputs are missing. A subagent cannot call AskUserQuestion. If inputs are absent, stop and ask the user directly first.
Presentation
Format: Per-instrument table + summary block
BLUF lead: Lead with the round price per share and total conversion shares before showing the per-instrument breakdown.
Sort order: By conversion shares descending (largest conversion first).
Output label: All AI-computed output must be prefixed with the disclaimer below.
Per-Instrument Table
| Instrument | Investor | Amount | Accrued Interest | Total | Cap | Discount | Method Used | Price/Share | Shares |
|---|---|---|---|---|---|---|---|---|---|
| SAFE-1 | Investor A | $500,000 | — | $500,000 | $6M | 20% | Cap | $0.60 | 833,333 |
| SAFE-2 | Investor B | $250,000 | — | $250,000 | $8M | — | Cap | $0.80 | 312,500 |
| CN-1 | Investor C | $500,000 | $240,164 | $740,164 | $8M | 20% | Discount | $0.88 | 840,914 |
Summary
Round price per share: $1.10
Pre-money fully diluted: 10,000,000 shares
SAFE conversions: 1,145,833 shares ($750,000 invested)
- Effective avg price: $0.65/share (41% discount to round price)
Note conversions: 840,914 shares ($500,000 principal + $240,164 interest)
- Effective avg price: $0.88/share (20% discount to round price)
Total conversion shares: 1,986,747
Post-conversion fully diluted: 11,986,747
⚠️ Claude's analysis — computed from cap table data, not from a saved Carta model. Verify with counsel before relying on these numbers.
Caveats
- Always show which conversion method (cap vs discount) was more favorable and used
- If a SAFE has both cap and discount, compute both and pick the one yielding more shares
- For MFN SAFEs, note that they take the best terms of any subsequent SAFE
- Accrued interest on notes can significantly increase the conversion amount — always account for it
- State the assumed conversion date (today or the round close date)
- This is an estimate — actual results depend on legal documents. Recommend review by counsel.
原文・著作権は Anthropic および各プラグイン作者に帰属します。日本語訳は Claude API による自動翻訳です。